Production

The plant opens in 2027 and is at full scale by 2036.

Jaguar Land Rover and Volkswagen underwrite the opening years. Export begins in 2030. Egyptian families enter on a published cash price.

Final assembly. This is the work the 2027 offtake loads.

Line-off. The published Egyptian price is what puts the car in a household.

Opening years, 2027–29

66–111k

Jaguar Land Rover, Volkswagen, and the first electric seed

First ramp, 2030–31

165–198k

First export, with replacement

2036 volume

2,318k

1,440 local · 878 export

The ramp, year by year

Thousand vehicles, rounded from the ramp schedule. Replaced plus new is local. Local plus export is the total.

Year	Replaced	New	Local	Export	Total
2027	59	7	66	0	66
2028	71	8	79	0	79
2029	100	11	111	0	111
2030	120	13	133	32	165
2031	142	17	159	39	198
2032	281	38	319	117	436
2033	394	53	447	272	719
2034	705	265	970	591	1,561
2035	306	722	1,028	627	1,655
2036	137	1,303	1,440	878	2,318

Thousand vehicles from the ramp schedule, 2027–2036. Local plus export is the total.

Year

2028

202720322036

Local

79 k

Export

0 k

Total

79 k

Thousand vehicles · local and export

Local sales, in Egyptian pounds

Floor, through 2030

EGP 150,423

Panda Mini + trade-in, to 2030

Panda Mini, through 2030

EGP 240,677

EGP 270,761 from 2031

New VW ID.2, to 2030

EGP 655,084

EGP 409k with trade-in

The methanol pump

13.44 EGP/L

56% · Super 95 24.00

13.44 Egyptian pounds a litre if duty and VAT are waived — 56% of Super 95 at 24.00. Without the waiver the stack is 28.10. Unsubsidised petrol in the workbook is 47.92.

This table is the cash price a household pays in Egypt, in Egyptian pounds. It is not an export price, and it is not the ramp above, which counts vehicles in thousands. Through 2030, then from 2031: with a trade-in, then a new car. List is the price before the programme.

Pricing table

EGP · local sales only

Model	Through 2030EGP		From 2031EGP		ListEGP
Model	With trade-in	New	With trade-in	New	ListEGP
Geely Panda Mini	150,423	240,677	210,592	270,761	316,680
Geely Xingyuan	225,635	361,015	315,888	406,142	475,020
BYD Dolphin Surf	393,869	630,190	551,417	708,964	1,394,900
VW ID.2	409,427	655,084	655,084	736,969	1,450,000
VW ID.3	556,739	890,783	779,435	1,002,131	1,971,710
Jaguar I-PACE HH	1,031,757	1,179,151	1,179,151	1,326,544	2,610,000

Scrap value is a separate line of plant income. It is not part of the household discount.